Gavin Hatcher
$329,9002 bd2 ba1,080 sqft$305 /sqft$3,186 /mo all-in ↓

11122 W COVE HARBOR DRIVE UNIT 112, CRYSTAL RIVER, FL, 34428

Active1 days on marketListed Aug 10, 2026MLS #TB8537415

WaterfrontCondominiumPELICAN COVE 02 CONDO

About this home

11122 W COVE HARBOR DRIVE UNIT 112

Welcome to Pelican Cove, one of Crystal River's most desirable waterfront communities! This well-maintained 2-bedroom, 2-bath waterfront condo offers beautiful open-water views and the boating lifestyle you've been looking for, complete with a boat slip right outside your door. Inside, you'll find an eat-in kitchen with breakfast bar, fresh interior paint, updated faucets throughout, and newer lighting and ceiling fans in most rooms. The bathrooms have been refreshed with updated fixtures, while the upstairs bath also features newer LVP flooring and an updated elegantly tiled tub/shower surround. The outdoor A/C condenser and thermostat were replaced in 2022, and additional updates include newer air registers throughout and a recently replaced garbage disposal. Step outside to the screened back porch, where peaceful open-water views provide the perfect backdrop for morning coffee or relaxing at the end of the day. Pelican Cove offers an impressive array of amenities including a community pool, clubhouse for events, tennis and pickleball courts, RV/boat storage and a fish-cleaning station. The community has NEVER FLOODED, and the HOA provides extensive coverage including flood insurance, roof, paint and all exterior maintenance. All of this just minutes from downtown Crystal River, with easy access to the area's springs, waterways and Gulf Coast lifestyle. Fish, kayak or relax in your own backyard while watching the manatees and dolphins swim by. Whether you're looking for a full-time residence or a maintenance-free waterfront retreat, this condo puts the best of Crystal River living right outside your door.

Facts & features

The home at a glance

2

Bedrooms

2

Bathrooms

1,080

Sqft

0.02 ac

Lot size

1994

Year built

Two

Levels

$305

Per sqft

WaterfrontWater viewNegotiable

Inside

FlooringCarpet · Luxury Vinyl · Tile
AppliancesDishwasher · Disposal · Dryer · Electric Water Heater · Microwave · Range · Refrigerator · Washer
InteriorCeiling Fan(s) · Eating Space In Kitchen · PrimaryBedroom Upstairs · Window Treatments
LaundryLaundry Closet
CoolingCentral Air
HeatingHeat Pump
FurnishedNegotiable

Outside & construction

RoofShingle
ConstructionStucco · Wood Frame
FoundationSlab
ViewWater
FacesEast
ExteriorIrrigation System · Lighting · Tennis Court(s)

Community & fees

HOA fee$633/mo
Taxes (2025)$3,664/yr
PetsCats OK, Dogs OK, Number Limit, Size Limit
CommunityDock · Waterfront · Clubhouse · Community Mailbox · Deed Restrictions · Golf Carts OK · Irrigation-Reclaimed Water · Pool · Tennis Court(s)

Utilities & systems

UtilitiesBB/HS Internet Available · Cable Available · Electricity Connected · Sewer Connected · Sprinkler Recycled · Street Lights · Underground Utilities · Water Connected
WaterCanal/Lake For Irrigation · Public

The numbers

What it really costs

Built from this home's actual numbers — the most recent property-tax bill on record and the real association fee — not generic estimates.

$3,186 /mo · 3.5% down FHA, 30-yr fixed at 6%

Principal & interest$1,942
FHA mortgage insurance (est.)$146
Property tax — 2025 actual bill$305
Condo fee — from the listing$633
Insurance (FL estimate)$160

The assumptions

Loan typeFHADown payment3.5% · $11,547Loan30-yr fixed at 6%Mortgage insuranceIncludedTaxesActual bill on recordInsuranceFlorida estimate

FHA is the default here because it gets you in the door with just 3.5% down. Switch to Conventional or VA below.

These numbers assume a generic buyer — your credit, down payment and loan program change them. Get the real quote in minutes:

Andrew Acosta

Andrew Acosta

Acosta Home Loans with PRMG · NMLS #1468866

Run your own numbers

Loan type
Down payment3.5% · $11,547
Interest rate6.00%
Loan term

Estimated payment

$3,186/mo

Principal & interest$1,942
FHA mortgage insurance (est.)$146
Property taxes (actual bill)$305
HOA / condo fee$633
Est. insurance$160

Includes FHA mortgage insurance and the financed 1.75% upfront premium. Taxes reflect the most recent bill on record; insurance is a typical-Florida estimate. Your lender’s numbers will differ. CENTURY 21 Edge partners with Florida’s best lenders.

Value check

Is the price right?

The internet’s favorite home-value number comes from a single automated model that has never seen the street, the finishes, or the view — which is why it routinely misses by tens of thousands of dollars. The edgeAI estimate combines multiple independent data sources with our team’s on-the-ground expertise in this exact market.

$/sqft vs Crystal River actives

$305 vs $209

Days on market

1 vs 57 typical

Where $305/sqft sits among the 152 Crystal River actives

59
40
13 · this home
14
11
15
$105–176$176–248$248–319$319–391$391–463$463+

The edgeAI estimate is a starting point, not an appraisal or a broker price opinion. It is generated from public records, listing data and market modeling, and is subject to change once a licensed real estate professional personally inspects the property. Condition, floor, view and lot are not fully captured by any model — ask us for a full comparative market analysis.

Where it sits

Inside Crystal River

Map of 11122 W COVE HARBOR DRIVE UNIT 112

Get to know Crystal River. See the full Crystal River guide →

CRYSTAL RIVER 34428 — neighborhood snapshot

Population

9,325

Median age

55.4

Median income

$48,185

Median home value

$236,100

Avg household

2.15

Households w/ children

690

For the school run

Citrus County School District

MiddleCrystal River Middle School★★★★
HighCrystal River High School★★★★★
ElementaryCrystal River Primary School★★★★★

School assignments and ratings via edgeAI — always verify with the district.

The numbers that matter

The Crystal River market

Seller’s marketBalanced6.5 months of inventoryBuyer’s market

$315K$325K

Crystal River median sold, yr/yr

93.8%

Sale-to-list ratio (12 mo)

80 of 152

Crystal River actives have cut their price

Median sold price, Crystal River, trailing 36 months (3-month rolling) · live MLS data.

This home is listed 75% above the CRYSTAL RIVER 34428 median. See the full Crystal River market guide →

Paper trail

This home's history

Aug 10, 2026Listed at $329,900 · 1 days on market since
1994Built · PELICAN COVE 02 CONDO

Reality check

What actually sold near 11122 W COVE HARBOR DRIVE UNIT 112

Asking prices are opinions — closed sales are facts. The most comparable homes that actually changed hands nearby in the last twelve months.

4080 N WOODLAND POINTSold · Dec ’25

$143,000

4080 N WOODLAND POINT

3 bd · 1 ba · 1,048 sqft · $136/sqft · 70 DOM

11246 W FRESHWATER PATHSold · Oct ’25

$185,000

11246 W FRESHWATER PATH

2 bd · 2 ba · 1,036 sqft · $179/sqft · 37 DOM

3900 N BAY AVENUE UNIT 572Sold · Dec ’25

$230,000

3900 N BAY AVENUE UNIT 572

2 bd · 2 ba · 1,144 sqft · $201/sqft · 47 DOM

Closed-sale data from the MLS, last 12 months, selected for similarity in size and location. No two homes are identical — ask us for a full comparative analysis.

Your home team

The pros in your corner

Buying a home is two conversations — the home and the money. Here’s who handles each, side by side, already working together.

Gavin Hatcher

Your agent

Gavin Hatcher

REALTOR® · CENTURY 21 Edge

Tours, negotiation, and every question about 11122 W COVE HARBOR DRIVE UNIT 112 — start here.

Andrew Acosta

Your lender

Andrew Acosta

Acosta Home Loans with PRMG · NMLS #1468866

Pre-approval, rates, and the real monthly number for 11122 W COVE HARBOR DRIVE UNIT 112 — before you fall in love.

See it in person

Schedule a tour

Pick a day that works — this goes straight to Gavin's phone and CRM.

By checking this box, I agree that CENTURY 21 Edge and my agent may call and text me — including by automated means and prerecorded or artificial voice — at any phone number I provide, about my inquiry and the services provided to me, and that calls with CENTURY 21 Edge are recorded. Consent is not a condition of buying or selling a home. Message and data rates may apply. Message frequency may vary. Reply STOP to opt out or HELP for help. See our Privacy Policy, Terms of Use and SMS Terms.

By checking this box, I agree that CENTURY 21 Edge and my agent may send me marketing and promotional text messages — including new listings, market updates, open houses and home value reports — at the phone number I provide, including by automated means. Consent is not a condition of buying or selling a home. Message and data rates may apply. Message frequency may vary. Reply STOP to opt out or HELP for help. See our Privacy Policy, Terms of Use and SMS Terms.

Goes straight to Gavin’s phone and CRM.

Straight answers

11122 W COVE HARBOR DRIVE UNIT 112 FAQs

What would the monthly payment be for 11122 W COVE HARBOR DRIVE UNIT 112?+

With 3.5% down on a 30-year FHA loan at 6%, the all-in payment lands around $3,186/mo — principal and interest, the actual property-tax bill, the $633/mo association fee and typical Florida insurance. The payment calculator on this page lets you switch loan type (FHA, Conventional, VA) and adjust the down payment, rate and term.

How much are the HOA fees at 11122 W COVE HARBOR DRIVE UNIT 112?+

The association fee works out to $633 per month. Ask us for the full association documents — they spell out exactly what the fee covers.

What are the property taxes on 11122 W COVE HARBOR DRIVE UNIT 112?+

The most recent tax bill on record (2025) was $3,664. A new owner's bill can differ once the sale price resets the assessed value — we can walk you through what to expect.

Are pets allowed at 11122 W COVE HARBOR DRIVE UNIT 112?+

The listing reports pets: Cats OK, Dogs OK, Number Limit, Size Limit. Communities often layer on breed or weight rules — we'll verify the specifics with the association before you commit.

How does the price compare to other homes in Crystal River?+

At $329,900, this home is listed about 9% above the Crystal River median of $302,450. The market section on this page shows how the area is trending.

Which schools are assigned to 11122 W COVE HARBOR DRIVE UNIT 112?+

Crystal River Middle School (middle), Crystal River High School (high), Crystal River Primary School (elementary) — Citrus County School District. Always verify school assignments with the district before relying on them.

The brief

Four things that matter here

01Positioned at the premium end

$329,900 runs 75% above the CRYSTAL RIVER 34428 median.

02Waterfront living

This home sits directly on the water — the single scarcest feature in Florida inventory and the strongest long-term value anchor.

03Know the monthly fee

The association fee is $633/mo. That usually buys real services — verify what's covered before comparing this home against fee-free alternatives.

04Fresh on the market

Only 1 day on market in a Crystal River market that averages 57 — if it fits, move quickly.

Listing courtesy of TROPIC SHORES REALTY LLC · Sandra Oller Deem. MLS #TB8537415.

IDX information is provided exclusively for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data is deemed reliable but is not guaranteed accurate by Stellar MLS.

Never miss a listing

New Crystal River homes, in your inbox

Like 11122 W COVE HARBOR DRIVE UNIT 112 but not quite? A daily digest of every new listing in Crystal River — straight from the MLS, hours after it goes live. Unsubscribe anytime.

Just watching this one home? Ask Gavin to ping you on any price or status change →

CENTURY 21 Edge
© 2026 CENTURY 21® and the CENTURY 21 Logo are registered service marks owned by Century 21 Real Estate LLC. Sunseria Real Estate Group LLC d/b/a CENTURY 21 Edge fully supports the principles of the Fair Housing Act and the Equal Opportunity Act. Each office is independently owned and operated. Any services or products provided by independently owned and operated franchisees are not provided by, affiliated with, or related to Century 21 Real Estate LLC nor any of its affiliated companies.

MLS® Disclaimers

Stellar MLS / MFRMLSCopyright © MFRMLS.com. All information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information on this site was last updated August 12, 2026 at 12:27 AM UTC. The listing information on this page last changed on August 12, 2026 at 12:27 AM UTC. The data relating to real estate for sale on this website comes in part from the Internet Data Exchange program of MFR MLS. Updated on August 12, 2026 at 12:27 AM UTC.

StellarMLS DMCA Notice: The Digital Millennium Copyright Act of 1998, 17 U.S.C. §512, the DMCA, provides recourse for copyright owners who believe that material appearing on the Internet infringes their rights under U.S. copyright law. If you believe in good faith that any content or material made available in connection with our website or services infringes your copyright, you (or your agent) may send us a notice requesting that the content or material be removed, or access to it blocked. Notices must be sent in writing by email to DMCAnotice@MLSGrid.com. The DMCA requires that your notice of alleged copyright infringement include the following information: (1) description of the copyrighted work that is the subject of claimed infringement; (2) description of the alleged infringing content and information sufficient to permit us to locate the content; (3) contact information for you, including your address, telephone number and email address; (4) a statement by you that you have a good faith belief that the content in the manner complained of is not authorized by the copyright owner, or its agent, or by the operation of any law; (5) a statement by you, signed under penalty of perjury, that the information in the notification is accurate and that you have the authority to enforce the copyrights that are claimed to be infringed; and (6) a physical or electronic signature of the copyright owner or a person authorized to act on the copyright owners behalf. Failure to include all of the above information may result in the delay of the processing of your complaint.

Southeast Florida MLSCopyright Southeast Florida Multiple Listing Service © 2026. Accuracy of listing information is not guaranteed. Listing information is provided for personal consumer, non-commercial use, solely to identify potential properties for potential purchase. All other use is strictly prohibited, is a violation of the terms of use, and may violate federal and state law. Data Last Updated: August 12, 2026 at 12:27 AM UTC.

Space Coast AORThese listings are provided by the IDX Program of Brevard County, Florida. Real Estate listings held by brokerage firms other than CENTURY 21 Edge Central Florida are marked with the IDX Logo and detailed information about them includes the name of the listing brokers. IDX information is provided exclusively for consumers'' personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable but not guaranteed.

Beaches MLSAll information deemed reliable but not guaranteed. All properties are subject to prior sale, change or withdrawal. Neither listing broker(s) or information provider(s) shall be responsible for any typographical errors, misinformation, misprints and shall be held totally harmless. Listing(s) information is provided for consumer''s personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

11122 W COVE HARBOR DRIVE UNIT 112, CRYSTAL RIVER, FL — 2 Bed, 2 Bath — $329,900 | CENTURY 21 Edge